首先说明CFRC2%广州的表述是错的 ! 25*1000=25000美元(CFRC2%汉堡)
25000美元-(1.5*1000)-(25000*2%) =FOB 23000.00
计算:[FOB 23000.00 + 1500运费+(23000.00 + 1500)*1.1*0.006]/0.95
= CIFC5%汉堡=25959.68(美元)
盈亏率: 150*1000+3.5% = 6400.00 =155250-(32*1000)= 123250(人民币/成本)
23000*6.28 = 144440.00/123250 = +17.19% (盈亏率)
换汇成本:123250 .00/23000.00 = 5.3587 (换汇成本)